Republic of the Philippines
MUNICIPALITY OF VILLASIS
Pangasinan
GENERAL FUND 100
 STATEMENT OF INCOME AND EXPENSES
For the Period Ended December 31, 2008
TAX REVENUE
Local Taxes  P      10,447,921.91
GENERAL INCOME ACCOUNT
Permit and Licenses  P     1,733,403.32
Service Income          1,885,223.01
Business Income        15,797,705.40
Other Income        56,369,550.53          75,785,882.26
TOTAL INCOME  P      86,233,804.17
EXPENSES
PERSONNEL SERVICES
Salaries and Wages  P   16,721,851.63
Other Compensation          9,725,559.10
Personnel Benefits Contributions          2,214,583.90
Other Personnel Benefits          4,435,902.61  P      33,097,897.24
MAINTENANCE AND OTHER OPERATING EXPENSES
 Traveling and Training Expenses   P     1,726,342.74
 Supplies and Material Expenses         11,670,361.26
 Utility Expenses           1,705,234.16
 Communication Expenses              133,474.34
 Awards and Indemnities              406,597.64
 Advertising Expenses              183,657.89
 Rent Expenses              125,800.00
 Representation Expenses                18,683.00
 Subscription Expenses                35,367.00
 Professional Services              637,895.00
 Repair and Maintenance           3,382,330.58
 Insurance Premiums and Other Fees              144,970.12
 Depreciation           3,896,010.05
 Other Maintenance and Operating Expenses         15,676,357.40
 Confidential Expenses              572,756.00
 Financial Expenses              614,885.53
TOTAL MAINTENANCE AND OPERATING EXPENSES          40,930,722.71
 
TOTAL EXPENSES (PS & MOOE)  P      74,028,619.95
 Income before Subsidies, Donations and Extraordinary Items   P      12,205,184.22
Less:
 Subsidy to Local Government Units   P             63,000.00
 Donations             1,199,078.00
NET INCOME  P      10,943,106.22