| Republic of the Philippines | ||||||||
| MUNICIPALITY OF VILLASIS | ||||||||
| Pangasinan | ||||||||
| GENERAL FUND 100 | ||||||||
| STATEMENT OF INCOME AND EXPENSES | ||||||||
| For the Period Ended December 31, 2008 | ||||||||
| TAX REVENUE | ||||||||
| Local Taxes | P 10,447,921.91 | |||||||
| GENERAL INCOME ACCOUNT | ||||||||
| Permit and Licenses | P 1,733,403.32 | |||||||
| Service Income | 1,885,223.01 | |||||||
| Business Income | 15,797,705.40 | |||||||
| Other Income | 56,369,550.53 | 75,785,882.26 | ||||||
| TOTAL INCOME | P 86,233,804.17 | |||||||
| EXPENSES | ||||||||
| PERSONNEL SERVICES | ||||||||
| Salaries and Wages | P 16,721,851.63 | |||||||
| Other Compensation | 9,725,559.10 | |||||||
| Personnel Benefits Contributions | 2,214,583.90 | |||||||
| Other Personnel Benefits | 4,435,902.61 | P 33,097,897.24 | ||||||
| MAINTENANCE AND OTHER OPERATING EXPENSES | ||||||||
| Traveling and Training Expenses | P 1,726,342.74 | |||||||
| Supplies and Material Expenses | 11,670,361.26 | |||||||
| Utility Expenses | 1,705,234.16 | |||||||
| Communication Expenses | 133,474.34 | |||||||
| Awards and Indemnities | 406,597.64 | |||||||
| Advertising Expenses | 183,657.89 | |||||||
| Rent Expenses | 125,800.00 | |||||||
| Representation Expenses | 18,683.00 | |||||||
| Subscription Expenses | 35,367.00 | |||||||
| Professional Services | 637,895.00 | |||||||
| Repair and Maintenance | 3,382,330.58 | |||||||
| Insurance Premiums and Other Fees | 144,970.12 | |||||||
| Depreciation | 3,896,010.05 | |||||||
| Other Maintenance and Operating Expenses | 15,676,357.40 | |||||||
| Confidential Expenses | 572,756.00 | |||||||
| Financial Expenses | 614,885.53 | |||||||
| TOTAL MAINTENANCE AND OPERATING EXPENSES | 40,930,722.71 | |||||||
| TOTAL EXPENSES (PS & MOOE) | P 74,028,619.95 | |||||||
| Income before Subsidies, Donations and Extraordinary Items | P 12,205,184.22 | |||||||
| Less: | ||||||||
| Subsidy to Local Government Units | P 63,000.00 | |||||||
| Donations | 1,199,078.00 | |||||||
| NET INCOME | P 10,943,106.22 | |||||||